News Releases details

6.

Outline of companies concerned of the stock swap

	As of September 30, 2002	As of September 30, 2002
(1) Name of the company	Konica Corporation	Minolta Co., Ltd.
(2) Business lines	Manufacture and sales of photographic films and papers, film development processing units, photographic chemicals, copiers, cameras, optical supplies, etc.	Manufacture and sales of copiers, printers, cameras, optical units, radiometric instruments, planetariums, etc.
(3) Establishment	April 1873	November 1928
(4)(Location of) Head Office	26-2, 1-chome, Nishi-shinjuku, Shinjuku-ku, Tokyo	3-13, 2-chome, Azuchi-machi, Chuo-ku, Osaka
(5) Representative	Fumio Iwai, President	Yoshikatsu Ota, President
(6) Capital	37,519 million yen	25,832 million yen
(7) Common stocks issued	357,655,368 shares	280,207,681 shares
(8) Shareholder's equity	165,983 million yen	76,841 million yen
(9) Total assets	371,167 million yen	293,311 million yen
(10) Fiscal Year End	March 31	March 31
(11) Number of employees	4,206	3,452
(12) Major shareholders and ratio of their shares	Japan Trusty Service & Banking Corporation 8.97% The UFJ Bank, Ltd 4.97% The Bank of Tokyo-Mitsubishi, Ltd. 4.76% Japan Master Trust & Banking Corporation 2.93%	Japan Master Trust & Banking Corporation 5.81% Daido Life Insurance Co., Ltd. 5.20% Sumitomo Mitsui Banking Corporation 4.94% The Asahi Bank, Ltd 4.92% Japan Trusty Service & Banking Corporation 3.96%

7.

Business results of the last 3 fiscal terms (non-consolidated)

	Konica Corporation
Fiscal Year Ended	March 31, 2000	March 31, 2001	March 31, 2002
Net Sales (millions of yen)	340,472	345,284	339,003
Operating income (millions of yen)	14,562	17,817	16,327
Recurring profit (millions of yen)	10,249	17,175	18,702
Net income (millions of yen)	4,710	3,653	(29,928)
Net income per share (yen)	13.17	10.21	(83.69)
Shareholders' dividend per share (yen)	10	10	10
Shareholders' equity per share (yen)	547.54	550.61	456.18

	Minolta Co., Ltd.
Fiscal Year Ended	March 31, 2000	March 31, 2001	March 31, 2002
Net Sales (millions of yen)	280,841	278,955	272,105
Operating income (millions of yen)	11,319	8,352	3,088
Recurring profit (millions of yen)	7,037	8,223	(1,531)
Net income (millions of yen)	2,881	2,476	(33,596)
Net income per share (yen)	10.28	8.84	(119.90)
Shareholders' dividend per share (yen)	6	6	-
Shareholders' equity per share (yen)	356.34	359.00	265.22

8.

Status Following the Stock Swap

Notification of the effects of the stock swap on business results and of future stock reviews will be made as these matters are decided.

Attachment(PDF)